Dana Point's FY 09-10 budget is hoping to be hit soft by the downturn in real estate and hotel occupancy. Dana Point remains fairly optimistic on property taxes not taking as much as a hit as inland cities because the city has unique coastal appeal. http://www.danapoint.org/index.aspx?page=1
Revenues |
FY 08-09 |
FY 09-10 |
$ Change |
% Change |
Taxes & Franchises |
$27,248,600 |
$24,653,000 |
-$2,595,600 |
-9.53% |
Licenses & Permits |
825,000 |
530,100 |
-294,900 |
-35.75% |
Fines & Forfeitures |
480,000 |
473,000 |
-7,000 |
-1.46% |
Use of Money & Property |
1,605,500 |
841,000 |
-764,500 |
-47.62% |
Intergovernmental |
410,900 |
260,000 |
-150,900 |
-36.72% |
Charges for Services |
1,313,000 |
1,146,500 |
-166,500 |
-12.68% |
Other |
25,000 |
45,000 |
20,000 |
80.00% |
Operating Transfers |
1,680,812 |
659,000 |
-1,021,812 |
-60.79% |
|
|
|
|
|
Total Revenues & Transfers In |
$33,588,812 |
$28,607,600 |
-$4,981,212 |
-14.83% |
|
|
|
|
|
Expenditures |
FY 08-09 |
FY 09-10 |
$ Change |
% Change |
City Council |
$169,059 |
$170,673 |
$1,614.00 |
0.95% |
City Manager |
495,402 |
569,832 |
74,430 |
15.02% |
Administrative Services |
933,308 |
1,076,701 |
143,393 |
15.36% |
Public Information Services |
178,048 |
122,600 |
-55,448 |
-31.14% |
City Clerk |
536,259 |
512,682 |
-23,577 |
-4.40% |
Community Development |
2,780,515 |
2,996,738 |
216,223 |
7.78% |
Public Works |
5,980,753 |
6,048,220 |
67,467 |
1.13% |
Public Safety |
8,943,875 |
9,580,250 |
636,375 |
7.12% |
City Atty |
621,050 |
628,700 |
7,650 |
1.23% |
Community Services |
1,373,722 |
1,512,612 |
138,890 |
10.11% |
Parks |
3,073,582 |
2,991,449 |
-82,133 |
-2.67% |
Facilities |
707,104 |
618,654 |
-88,450 |
-12.51% |
Risk Management |
834,200 |
587,700 |
-246,500 |
-29.55% |
Non-Departmental |
4,302,425 |
1,262,395 |
-3,040,030 |
-70.66% |
Operating Transfers |
0 |
0 |
0 |
0.00% |
|
|
|
|
|
Total Revenues & Transfers In |
$30,929,302 |
$28,679,206 |
-$2,250,096 |
-7.27% |
Comments
You can follow this conversation by subscribing to the comment feed for this post.